Given:
Capital of Daya = ₹5,00,000
Capital of Deena = ₹6,00,000
Interest on capital = 12% p.a.
Profit-sharing ratio = 3 : 1
Case (i): Profit = ₹2,00,000
Interest on Daya’s capital = $5,00,000 \times 12\% = ₹60,000$
Interest on Deena’s capital = $6,00,000 \times 12\% = ₹72,000$
Total Interest on Capital = ₹60,000 + ₹72,000 = ₹1,32,000
Since profit (₹2,00,000) is greater than total interest (₹1,32,000), full interest can be paid.
Distribution:
- Daya gets ₹60,000
- Deena gets ₹72,000
Balance profit = ₹2,00,000 – ₹1,32,000 = ₹68,000
Divide remaining profit in 3 : 1 → Total parts = 4
- Daya = $₹68,000 \times \dfrac{3}{4} = ₹51,000$
- Deena = $₹68,000 \times \dfrac{1}{4} = ₹17,000$
Final distribution:
- Daya = ₹60,000 + ₹51,000 = ₹1,11,000
- Deena = ₹72,000 + ₹17,000 = ₹89,000
Case (ii): Profit = ₹66,000
Total interest required = ₹1,32,000
Since profit is less than interest payable, it is distributed in ratio of interest on capital:
$60,000 : 72,000 = 5 : 6$
Total parts = 11
Distribution:
- Daya = $₹66,000 \times \dfrac{5}{11} = ₹30,000$
- Deena = $₹66,000 \times \dfrac{6}{11} = ₹36,000$
In this case, no further profit is available beyond interest.
From the following Balance Sheet of Hira Ltd. as at 31st March, 2023, prepare Comparative Balance Sheet: 