Asha and Indra were partners in a firm sharing profits and losses in the ratio of 3:2. Their Balance Sheet on 31st March, 2025 was as following:
| Liabilities | Amount (Rs) | Assets | Amount (Rs) |
Capitals: Asha 4,00,000 Indra 3,00,000 | 7,00,000 | Plant and Machinery | 4,05,000 |
| General Reserve | 50,000 | Furniture | 1,20,000 |
| Creditors | 20,000 | Debtors 80,000 less Provision 4,000 | 76,000 |
| | Stock | 1,54,000 |
| | Cash at bank | 15,000 |
| Total | 7,70,000 | Total | 7,70,000 |
On 1st April, 2025, Suraj was admitted for 1/4 share in the profits of the firm on the following terms:
(i) Suraj will bring capital proportionate to his share in the profits of the firm.
(ii) Goodwill of the firm was valued at Rs 1,00,000 and Suraj will bring his share of goodwill premium in cash.
(iii) Furniture was taken over by Asha at Rs 1,00,000.
(iv) A liability of Rs 5,000 included in creditors was not likely to arise.
(v) Plant and Machinery was revalued at Rs 4,35,000.
Prepare Revaluation Account and Partners' capital accounts on Suraj's admission. Show the calculation of proportionate capital clearly.